Skip to content
Capitiro

Mortgage Calculator

Estimate your full monthly house payment — principal, interest, property tax, insurance, PMI and HOA — and see how much the loan really costs over time.

  • Free, no sign-up
  • Private — runs in your browser
  • Updated

Your details

$
20.0%
$
%
Loan term
Taxes, insurance & fees(show)
$367/mo
%/yr
$/yr
If < 20% down
%/yr
$/mo

Estimated monthly payment

$2,514

Principal, interest, taxes, insurance, PMI and HOA

Loan amount
$320,000
Principal & interest
$2,023
Total interest
$408,142

Monthly payment breakdown

$2,514per month
  • Principal & interest$2,02380%
  • Property tax$36715%
  • Home insurance$1255%
  • PMI$00%
  • HOA fees$00%

Lifetime cost

Over the full 30-year term, including your down payment.

Total of all payments
$985,142
Interest
$408,142
PMI
$0

Amortization schedule

Principal and interest only.

PeriodPrincipalInterestBalance
Year 1$3,577$20,695$316,423
Year 2$3,816$20,455$312,607
Year 3$4,072$20,200$308,535
Year 4$4,345$19,927$304,191
Year 5$4,636$19,636$299,555
Year 6$4,946$19,325$294,609
Year 7$5,277$18,994$289,332
Year 8$5,631$18,641$283,701
Year 9$6,008$18,264$277,694
Year 10$6,410$17,861$271,284
Year 11$6,839$17,432$264,444
Year 12$7,297$16,974$257,147
Year 13$7,786$16,485$249,361
Year 14$8,308$15,964$241,053
Year 15$8,864$15,407$232,189
Year 16$9,458$14,814$222,732
Year 17$10,091$14,180$212,641
Year 18$10,767$13,505$201,874
Year 19$11,488$12,784$190,386
Year 20$12,257$12,014$178,129
Year 21$13,078$11,193$165,051
Year 22$13,954$10,317$151,097
Year 23$14,888$9,383$136,208
Year 24$15,886$8,386$120,323
Year 25$16,949$7,322$103,373
Year 26$18,085$6,187$85,289
Year 27$19,296$4,976$65,993
Year 28$20,588$3,683$45,405
Year 29$21,967$2,305$23,438
Year 30$23,438$833$0

How to use the mortgage calculator

  1. Home price — the purchase price you are considering.
  2. Down payment — the cash you put in up front. The percentage is shown next to the label; 20% or more avoids PMI on most conventional loans.
  3. Interest rate — the annual rate from your lender quote (not the APR, which also includes fees).
  4. Loan term — 30 years is the most common in the US; 15-year loans save interest.
  5. Taxes, insurance & fees — property tax as a % of the home's value per year, your annual insurance premium, the PMI rate and any monthly HOA dues.

Results update instantly. The donut shows where each monthly dollar goes, and the schedule shows how the balance falls year by year.

Mortgage payment formula explained

The principal-and-interest part of the payment uses the standard amortization formula:

M = P × r(1 + r)n ÷ [(1 + r)n − 1]

  • M = monthly principal and interest payment
  • P = loan amount (home price minus down payment)
  • r = monthly interest rate (annual rate ÷ 12)
  • n = number of monthly payments (years × 12)

Property tax is the annual rate × home price ÷ 12, insurance is the annual premium ÷ 12, and PMI is the annual PMI rate × the original loan amount ÷ 12. PMI is charged until the scheduled balance falls to 78% of the purchase price.

Worked example

A $400,000 home with 20% down ($80,000) leaves a $320,000 loan. At 6.5% for 30 years, principal and interest come to about $2,023 per month. Add 1.1% property tax ($367/month) and $1,500/year insurance ($125/month) and the full payment is roughly $2,514. Over 30 years you would pay around $408,000 in interest — more than the original loan.

Ways to lower your mortgage payment

  • Put more down. Reaching 20% removes PMI and shrinks the loan.
  • Improve your credit score before applying — even 0.25% lower interest saves thousands.
  • Compare lenders. Rates and fees vary; get at least three Loan Estimates.
  • Shop insurance and appeal your property tax assessment if it looks high.
  • Pay extra principal when you can — try our loan amortization calculator to see the savings.

Frequently asked questions

Disclaimer: Results are estimates for educational purposes only and are not financial, tax or legal advice. Actual rates, fees and returns vary. Speak to a qualified professional before making financial decisions. See our full disclaimer.